County Profile for Big Stone - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 5,162
Total Cost Reports Filed in 2021 2 Total Births 58
Total Cost Reports Submitted 0 Total Deaths 79
Total Cost Reports Settled 2 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 22
Total Cost Reports Audited 0 Total Residual 3
Net Population Change 4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,201,459 Total Charges 55,683,203
Fixed Assets 33,454,132 Contract Allowance 13,936,908
Other Assets 5,003,563 Operating Revenue 41,746,295
Total Assets 68,659,154 Operating Expenses 42,133,702
Current Liabilities 7,575,293 Operating Margin -387,407
Long Term Liabilities 28,481,802 Other Income 9,146,383
Total Equity 32,602,059 Other Expense 8
Total Liabilities and Equity 68,659,154 Net Profit or Loss 8,758,968

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $140,560 Revenue per Bed $1,018,202 Revenue per Person $8,086
Net Margin per Discharge ($1,304) Net Margin per Bed ($9,449) Net Margin per Person ($75)
Net Profit per Discharge $29,491 Net Profit per Bed $213,633 Net Profit per Person $1,696
Net Fixed Assets per Discharge $112,640 Net Fixed Assets per Bed $815,954 Net Fixed Assets per Bed $6,480
Long Term Debt per Discharge $95,898 Long Term Debt per Bed $694,678 Long Term Debt per Person $5,517
Persons per Discharge 0 Persons per Bed 126
Occupancy Rate 10.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,840 Net Fixed Assets 1,170 Population Estimate 2,808
Total Revenue 1,522 Long Term Liabilities 850 Total Patient Discharges 1,972
Net Margin 1,818 Total Patient Beds 1,363
Net Profit or Loss 1,092

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,394,942 1,925,720 2.8015
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 65,092 206,165 0.3157
44 Skilled Nursing Care 9,103,901 7,045,101 1.2922
50 Operating Room 1,564,337 4,296,835 0.3641
51 Recovery Room 0 0
52 Labor and Delivery Room 112,174 363,882 0.3083

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,865,319 13 Nursing Administration 377,527
02,03 Captial Related - Movable Equipment 1,112,384 14 Central Services and Supply 15,610
04 Employee Benefits 5,809,531 15 Pharmacy 0
05 Administrative and General 4,218,660 16 Medical Records and Medical Library 511,718
06 Maintenance and Repairs 0 17 Social Services 105,820
07 Operation of Plant 1,617,413 18 Other General Service Expense 168,063
08,09 Laundry, Linen and Housekeeping 689,520 19 Non Physician Anesthetist 557,945
10,11 Dietary and Cafeteria 846,676 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,896,186

County Profile for Big Stone - 2021